In millions of euros | Note | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Interest income | 2.a | ||
Interest expense | 2.a | ( | ( |
Commission income | 2.b | ||
Commission expense | 2.b | ( | ( |
Net gain or loss on financial instruments at fair value through profit or loss | 2.c | ||
Net gain or loss on financial instruments at fair value through equity | 2.d | ||
Net gain or loss on the derecognition of financial assets at amortised cost | ( | ||
Net income from insurance activities | |||
Income from other activities | 2.e | ||
Expense on other activities | 2.e | ( | ( |
REVENUES | |||
Salary and employee benefit expenses | 6.a | ( | ( |
Other operating expenses | 2.f | ( | ( |
| Depreciation, amortisation and impairment of property, plant and equipment | 4.l | ( | ( |
| and intangible assets | |||
GROSS OPERATING INCOME | |||
Cost of risk | 2.g | ( | ( |
OPERATING INCOME | |||
Share of earnings of equity-method entities | 4.k | ||
Net gain or loss on non-current assets | 2.h | ||
Goodwill | 4.m | ||
PRE-TAX INCOME | |||
Corporate income tax | 2.i | ( | ( |
NET INCOME | |||
of which net income attributable to minority interests | |||
NET INCOME ATTRIBUTABLE TO EQUITY HOLDERS |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Net income for the period | ||
Changes in assets and liabilities recognised directly in equity | ( | ( |
Items that are or may be reclassified to profit or loss | ( | ( |
Changes in exchange rate items | ( | |
| Changes in fair value of financial assets at fair value through equity | ||
Changes in fair value recognised in equity | ( | ( |
Changes in fair value reported in net income | ( | ( |
| Changes in fair value of investments of insurance activities | ||
Changes in fair value recognised in equity | ( | |
Changes in fair value reported in net income | ( | |
| Changes in fair value of hedging instruments | ||
Changes in fair value recognised in equity | ( | |
Changes in fair value reported in net income | ( | ( |
Income tax | ( | |
Changes in equity-method investments | ( | ( |
Items that will not be reclassified to profit or loss | ( | ( |
| Changes in fair value of financial assets at fair value through equity | ||
Changes in fair value recognised in equity | ||
Debt remeasurement effect arising from BNP Paribas Fortis issuer risk | ||
Remeasurement gains (losses) related to post-employment benefit plans | ( | ( |
Income tax | ||
Changes in equity-method investments | ||
Total | ||
Attributable to equity shareholders | ||
Attributable to minority interests |
In millions of euros | Note | 31 December 2022 | 31 December 2021 |
| Assets | |||
Cash and balances at central banks | |||
Financial instruments at fair value through profit or loss | |||
Securities | 4.a | ||
Loans and repurchase agreements | 4.a | ||
Derivative financial instruments | 4.a | ||
Derivatives used for hedging purposes | 4.b | ||
Financial assets at fair value through equity | |||
Debt securities | 4.c | ||
Equity securities | 4.c | ||
Financial assets at amortised cost | |||
Loans and advances to credit institutions | 4.e | ||
Loans and advances to customers | 4.e | ||
Debt securities | 4.e | ||
Remeasurement adjustment on interest-rate risk hedged portfolios | ( | ||
Financial investments of insurance activities | |||
Current and deferred tax assets | 4.i | ||
Accrued income and other assets | 4.j | ||
Equity-method investments | 4.k | ||
Property, plant and equipment and Investment property | 4.l | ||
Intangible assets | 4.l | ||
Goodwill | 4.m | ||
Total assets | |||
| Liabilities | |||
Deposits from central banks | |||
Financial instruments at fair value through profit or loss | |||
Securities | 4.a | ||
Deposits and repurchase agreements | 4.a | ||
Issued debt securities | 4.a | ||
Derivative financial instruments | 4.a | ||
Derivatives used for hedging purposes | 4.b | ||
Financial liabilities at amortised cost | |||
Deposits from credit institutions | 4.g | ||
Deposits from customers | 4.g | ||
Debt securities | 4.h | ||
Subordinated debt | 4.h | ||
Remeasurement adjustment on interest-rate risk hedged portfolios | ( | ||
Current and deferred tax liabilities | 4.i | ||
Accrued expenses and other liabilities | 4.j | ||
Technical reserves and other insurance liabilities | |||
Provisions for contingencies and charges | 4.n | ||
Total liabilities | |||
| Equity | |||
Share capital, additional paid-in capital and retained earnings | |||
Net income for the period attributable to shareholders | |||
Total capital, retained earnings and net income for the period attributable to shareholders | |||
Changes in assets and liabilities recognised directly in equity | ( | ( | |
Shareholders' equity | |||
Minority interests | 7.c | ||
Total equity | |||
Total liabilities & equity |
In millions of euros | Note | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Pre-tax income | |||
Non-monetary items included in pre-tax net income and other adjustments | |||
Net depreciation/amortisation expense on property, plant and equipment and intangible assets | |||
Impairment of goodwill and other non-current assets | ( | ||
Net addition to provisions | |||
Share of earnings of equity-method entities | ( | ( | |
Net expense (income) from investing activities | ( | ( | |
Net expense from financing activities | |||
Other movements | |||
| Net increase in cash related to assets and liabilities generated by operating | ( | ||
| activities | |||
Net increase in cash related to transactions with customers and credit institutions | ( | ||
Net increase in cash related to transactions involving other financial assets and liabilities | ( | ||
Net decrease in cash related to transactions involving non-financial assets and liabilities | ( | ( | |
Taxes paid | ( | ( | |
Net increase (decrease) in cash and equivalents generated by operating activities | ( | ||
Net increase in cash related to acquisitions and disposals of consolidated entities | |||
Net decrease related to property, plant and equipment and intangible assets | ( | ( | |
Net increase (decrease) in cash and equivalents related to investing activities | ( | ||
Net decrease in cash and equivalents related to transactions with shareholders | ( | ( | |
| Net increase (decrease) in cash and equivalents generated by other financing | ( | ||
| activities | |||
Net decrease in cash and equivalents related to financing activities* | ( | ( | |
Effect of movement in exchange rates on cash and equivalents | ( | ( | |
Net increase in cash and equivalents | ( | ||
Balance of cash and equivalent accounts at the start of the period | |||
Cash and amounts due from central banks | |||
Due to central banks | ( | ( | |
On-demand deposits with credit institutions | 4.e | ||
On-demand loans from credit institutions | 4.g | ( | ( |
Balance of cash and equivalent accounts at the end of the period | |||
Cash and amounts due from central banks | |||
Due to central banks | ( | ( | |
On-demand deposits with credit institutions | 4.e | ||
On-demand loans from credit institutions | 4.g | ( | ( |
Net increase in cash and equivalents | ( | ||
| Additional information: | |||
Interest paid | ( | ( | |
Interest received | |||
Dividend paid/received | ( | ( |
| Capital and | ||||||||||||||||
| retained earnings | ( | ( | ( | ( | ( | ( | ||||||||||
| at 1 January 2021 | ||||||||||||||||
Other movements | - | |||||||||||||||
Dividends | - | ( | ( | - | ( | ( | ( | |||||||||
| Changes in assets | ||||||||||||||||
| and liabilities | ( | ( | ( | ( | ( | ( | ( | ( | ( | |||||||
| recognised | ||||||||||||||||
| directly in equity | ||||||||||||||||
| Net income | ||||||||||||||||
| for 2021 | ||||||||||||||||
Capital and retained earnings | ( | ( | ( | ( | ( | ( | ||||||||||
| at 31 December | ||||||||||||||||
| 2021 | ||||||||||||||||
IAS 29 impact | ( | ( | ||||||||||||||
Capital and retained earnings | ( | ( | ( | ( | ( | ( | ||||||||||
| at 1 January 2022 | ||||||||||||||||
Other movements | ( | ( | ( | ( | ( | |||||||||||
Dividends | ( | ( | - | - | ( | ( | ( | |||||||||
Realised gains or losses reclassified | ( | ( | ||||||||||||||
| to retained | ||||||||||||||||
| earnings | ||||||||||||||||
| Changes in assets | ||||||||||||||||
| and liabilities | ( | ( | ( | ( | ( | ( | ( | |||||||||
| recognised | ||||||||||||||||
| directly in equity | ||||||||||||||||
| Net income | ||||||||||||||||
| for 2022 | ||||||||||||||||
Capital and retained earnings | ( | ( | ( | ( | ( | ( | ||||||||||
| at 31 December | ||||||||||||||||
| 2022 |
Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | |||||
| In millions of euros | Income | Expense | Net | Income | Expense | Net |
Financial instruments at amortised cost | 7,185 | (2,141) | 5,044 | 6,251 | (1,735) | 4,516 |
Deposits, loans and borrowings | 5,945 | (1,866) | 4,079 | 4,976 | (1,499) | 3,477 |
Repurchase agreements | 57 | (36) | 21 | 63 | (36) | 27 |
Finance leases | 1,073 | (93) | 980 | 981 | (86) | 895 |
Debt securities | 110 | - | 110 | 231 | - | 231 |
Issued debt securities and subordinated debts | - | (146) | (146) | - | (114) | (114) |
Financial instruments at fair value through equity | 71 | - | 71 | 93 | - | 93 |
Debt securities | 71 | - | 71 | 93 | - | 93 |
| Financial instruments at fair value through profit or loss | 4 | (35) | (31) | 8 | (30) | (22) |
| (Trading securities excluded) | ||||||
Cash flow hedge instruments | 221 | (227) | (6) | 175 | (174) | 1 |
Interest rate portfolio hedge instruments | 755 | (957) | (202) | 490 | (374) | 116 |
Lease liabilities | - | (10) | (10) | - | (10) | (10) |
Net interest income/expense | 8,236 | (3,370) | 4,866 | 7,017 | (2,323) | 4,694 |
Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | |||||
| In millions of euros | Income | Expense | Net | Income | Expense | Net |
Customer transactions | 135 | (82) | 53 | 107 | (83) | 24 |
Securities and derivatives transactions | 1,040 | (278) | 762 | 930 | (227) | 703 |
Financing and guarantee commitments | 181 | (27) | 154 | 160 | (18) | 142 |
Asset management and other services | 643 | (26) | 617 | 750 | (45) | 705 |
Others | 276 | (452) | (176) | 252 | (431) | (179) |
Net Commission income/expense | 2,275 | (865) | 1,410 | 2,199 | (804) | 1,395 |
Of which net commission income related to trust and similar activities through which BNP Paribas Fortis | 431 | (4) | 427 | 472 | (2) | 470 |
holds or invests assets on behalf of clients, trusts, pension and personal risk funds or other institutions | ||||||
Of which commission income and expense on financial instruments not measured at fair value through profit or loss | 370 | (131) | 239 | 390 | (144) | 246 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Trading Book | (46) | 162 |
Interest rate and credit instruments | (35) | 3 |
Equity financial instruments | (286) | 136 |
Foreign exchange financial instruments | 288 | (19) |
Loans and repurchase agreements | (13) | 42 |
Other financial instruments | - | - |
Financial instruments designated as at fair value through profit or loss | 371 | (103) |
Other financial instruments at fair value through profit and loss | 80 | 143 |
Debt instruments | (24) | 15 |
Equity instruments | 104 | 128 |
Impact of hedge accounting | 8 | (6) |
Fair value hedging derivatives | (1,533) | 338 |
Hedged items in fair value hedge | 1,541 | (344) |
Net gain or loss on financial instruments at fair value through profit or loss | 413 | 196 |
| 2.d Net gain on financial instruments at fair value through equity | ||
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
| Net gain on debt instruments | 19 | 16 |
Dividend income on equity instruments | 21 | 21 |
Net gain or loss on financial instruments at fair value through equity | 40 | 37 |
| (1) Interest income from debt instruments is included in ‘Net interest income’ (Note 2.a), and impairment losses related to potential issuer default are included |
ear to 31 Dec. 2022 | Year to 31 Dec. 2021 | |||||
Income | Expense | Net | Income | Expense | Net | |
Net income from investment property | 35 | (9) | 26 | 86 | (15) | 71 |
Net income from assets held under operating leases | 13,040 | (10,287) | 2,753 | 12,326 | (10,461) | 1,865 |
Other net income | 893 | (828) | 65 | 996 | (924) | 72 |
Total net income from other activities | 13,968 | (11,124) | 2,844 | 13,408 | (11,400) | 2,008 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
External services and other operating expenses | (1,567) | (1,400) |
| Taxes and contributions | (517) | (414) |
Other operating expenses | (2,084) | (1,814) |
| Stage 1 presumption | Deterioration from origination | Stage 2 presumption | ||
| leading to transfer to Stage 2 | ||||
| One year probabilityof default | ||||
| Retail | One year probability | One year probability of default at origination > 4 | One year probability | |
| of default* < 0.25% | or | of default > 10% | ||
| Previous | Rating downgrade ≥ 6 notches | |||
| criteria | Small and | |||
| Medium | Rating downgrade ≥ 6 notches | |||
| Entreprises | Rating ≤ 4- | Rating ≥ 9+ | ||
Large Corporates | Rating downgrade ≥ 3 notches | |||
| Lifetime PiT probability of default | ||||
| One year PiT probability | Lifetime PiT probability of default at origination > 3 | One year PiT probability | ||
| New criteria | of default** < 0.3% | or | of default > 20% | |
| Variation of lifetime PiT probability of default sinds | ||||
| origination > 400 bps |
nnual averages | ||||
| crises) were adapted in order to extract information on the | |
| medium-term impacts on macroeconomic environment and | |
| thus minimise excessive short-term volatility. | |
In 2020, line scenario reduced the loss of income for the eurozone by an amount | the medium-term perspective adopted for the base- |
n millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Net allowances to impairment | (311) | (353) |
Recoveries on loans and receivables previously written off | 28 | 23 |
Losses on irrecoverable loans | (45) | (29) |
Total cost of risk for the period | (328) | (359) |
n millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Cash and balances at central banks | (4) | (6) |
Financial instruments at fair value through profit or loss | (3) | 7 |
Financial assets at fair value through equity | 15 | (6) |
Financial assets at amortised cost | (316) | (346) |
of which loans and receivables | (312) | (343) |
of which debt securities | (4) | (3) |
Other assets | (7) | 6 |
Financing and guarantee commitments and other items | (13) | (14) |
Total cost of risk for the period | (328) | (359) |
Cost of risk on unimpaired assets and commitments | (156) | (79) |
of which Stage 1 | (115) | 22 |
of which Stage 2 | (41) | (101) |
Cost of risk on impaired assets and commitments - Stage 3 | (172) | (280) |
| Net | Impairment | Effect of exchange | |||
| 31 December | allowance to | provisions | rate movements | ||
| In millions of euros | 2021 | impairment | used | and other items | 31 December 2022 |
| Assets impairment | |||||
Amounts due from central banks | 12 | 5 | - | (2) | 15 |
Financial instruments at fair value through profit or loss | 10 | 2 | - | (4) | 8 |
Impairment of financial assets at fair value through equity | 32 | (15) | - | 2 | 19 |
Financial assets at amortised cost | 3,048 | 307 | (258) | (30) | 3.067 |
of which loans and receivables | 3,044 | 303 | (258) | (29) | 3.060 |
of which debt securities | 4 | 4 | - | (1) | 7 |
Other assets | 10 | - | (1) | - | 9 |
Total impairment of financial assets | 3,112 | 299 | (259) | (34) | 3,118 |
of which Stage 1 | 268 | 91 | - | (3) | 356 |
of which Stage 2 | 483 | 24 | - | (30) | 477 |
of which Stage 3 | 2,361 | 184 | (259) | (1) | 2,285 |
| Provisions recognised as liabilities | |||||
Provisions for commitments | 230 | 11 | - | 1 | 242 |
Other provisions | 29 | 1 | - | (1) | 29 |
| Total provisions recognised for credit | 259 | 12 | - | - | 271 |
| commitments | |||||
of which Stage 1 | 44 | 22 | - | - | 66 |
of which Stage 2 | 66 | 19 | - | - | 85 |
of which Stage 3 | 149 | (29) | - | - | 120 |
Total impairment and provisions | 3,371 | 311 | (259) | (34) | 3,389 |
| Net | Impairment | Effect of exchange | |||
| allowance to | provisions | rate movements | |||
In millions of euros | 1 January 2021 | impairment | used | and other items | 31 December 2021 |
| Assets impairment | |||||
Amounts due from central banks | 10 | 7 | - | (5) | 12 |
Financial instruments at fair value through profit or loss | 19 | (3) | - | (6) | 10 |
Impairment of financial assets at fair value through equity | 24 | 7 | - | 1 | 32 |
Financial assets at amortised cost | 3,124 | 342 | (245) | (173) | 3,048 |
of which loans and receivables | 3,121 | 339 | (245) | (171) | 3,044 |
of which debt securities | 3 | 3 | - | (2) | 4 |
Other assets | 19 | (9) | (1) | - | 10 |
Total impairment of financial assets | 3,196 | 344 | (246) | (183) | 3,112 |
of which Stage 1 | 315 | (15) | - | (32) | 268 |
of which Stage 2 | 449 | 85 | - | (51) | 483 |
of which Stage 3 | 2,432 | 274 | (246) | (100) | 2,361 |
| Provisions recognised as liabilities | |||||
Provisions for commitments | 217 | 15 | - | (2) | 230 |
Other provisions | 19 | (6) | - | 16 | 29 |
| Total provisions recognised for credit | 236 | 9 | - | 14 | 259 |
| commitments | |||||
of which Stage 1 | 55 | (10) | - | (1) | 44 |
of which Stage 2 | 51 | 15 | - | - | 66 |
of which Stage 3 | 130 | 4 | - | 15 | 149 |
Total impairment and provisions | 3,432 | 353 | (246) | (169) | 3,371 |
| Impairment on | Impairment on | |||
| assets subject to | assets subject to | Impairment | ||
| 12-month Expected | lifetime Expected | on doubtful | ||
| Credit Losses | Credit Losses | assets | ||
| In millions of euros | (Stage 1) | (Stage 2) | (Stage 3) | Total |
At 31 December 2021 | 253 | 455 | 2,340 | 3,048 |
Net allowances to impairment | 86 | 39 | 182 | 307 |
Financial assets purchased or originated during the period | 114 | 95 | - | 209 |
| Financial assets derecognised during the period | (42) | (63) | (205) | (310) |
Transfer to Stage 2 | (34) | 196 | (46) | 116 |
Transfer to Stage 3 | (3) | (24) | 238 | 211 |
Transfer to Stage 1 | 33 | (192) | (6) | (165) |
| Other allowances/reversals without stage transfer | 18 | 27 | 201 | 246 |
Impairment provisions used | - | - | (258) | (258) |
Effect of exchange rate movements and other items | (1) | (32) | 3 | (30) |
At 31 December 2022 | 338 | 462 | 2,267 | 3,067 |
| Impairment on | Impairment on | |||
| assets subject to | assets subject to | Impairment | ||
| 12-month Expected | lifetime Expected | on doubtful | ||
| Credit Losses | Credit Losses | assets | ||
| (Stage 1) | (Stage 2) | (Stage 3) | Total | |
At 31 December 2020 | 301 | 430 | 2,392 | 3,123 |
Net allowances to impairment | (22) | 79 | 285 | 342 |
Financial assets purchased or originated during the period | 114 | 116 | - | 230 |
| Financial assets derecognised during the period | (54) | (77) | (357) | (488) |
Transfer to Stage 2 | (27) | 229 | (57) | 145 |
Transfer to Stage 3 | (3) | (50) | 279 | 226 |
Transfer to Stage 1 | 20 | (134) | (9) | (123) |
| Other allowances/reversals without stage transfer | (72) | (5) | 429 | 352 |
Impairment provisions used | - | - | (245) | (245) |
Effect of exchange rate movements and other items | (26) | (54) | (92) | (172) |
At 31 December 2021 | 253 | 455 | 2,340 | 3,048 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Net gain on investments in consolidated undertakings | 7 | 1 |
Net gain on tangible and intangible assets | 18 | 13 |
Result from monetary position | 31 | - |
Net gain on non-current assets | 56 | 14 |
Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | |||
| Reconciliation of the effective tax expense to the theoretical tax | In millions | In millions | ||
| expense at standard tax rate in Belgium | of euros | Tax rate | of euros | Tax rate |
| Corporate income tax expense on pre-tax income at standard tax rate | (1,074) | 25.00% | (873) | 25.00% |
Impact of differently taxed foreign profits | 13 | (0.3%) | 5 | (0.1%) |
Impact of dividends and disposals taxed at reduced rate | 17 | (0.4%) | 15 | (0.4%) |
Other items | (166) | 3.9% | 101 | (2.9%) |
Corporate income tax expense | (1,210) | 28.16% | (752) | 21.54% |
of which Current tax expense for the year to 31 December | (853) | (526) | ||
Deferred tax expense for the year to 31 December (Note 4.i) | (357) | (226) |
Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | |||||||||||
Revenues | 4,337 | 697 | 910 | 3,694 | 4 | 9,642 | 4,204 | 681 | 633 | 2,889 | 5 | 8,412 |
Operating expense | (2,798) | (396) | (433) | (1,441) | (4) | (5,072) | (2,505) | (380) | (364) | (1,326) | (2) | (4,577) |
Cost of risk | (95) | 20 | (71) | (176) | (6) | (328) | (120) | (2) | (66) | (156) | (15) | (359) |
Operating Income | 1,444 | 321 | 406 | 2,077 | (6) | 4,242 | 1,579 | 299 | 203 | 1,407 | (12) | 3,476 |
Non-operating items | 264 | 3 | (18) | 73 | 271 | 593 | 20 | - | 1 | 10 | 306 | 337 |
Pre-tax income | 1,708 | 324 | 388 | 2,150 | 265 | 4,835 | 1,599 | 299 | 204 | 1,417 | 294 | 3,813 |
31 December 2022 | 31 December 2021 | |||||||||||
Assets | 226,806 | 31,222 | 14,960 | 74,790 | 2,614 | 350,392 | 226,250 | 32,735 | 13,731 | 65,729 | 3,203 | 341,648 |
of which investments in associates and Joint ventures | 731 | 96 | 5 | 98 | 1,642 | 2,572 | 841 | 97 | 3 | 91 | 2,777 | 3,809 |
Liabilities | 210,796 | 25,156 | 13,549 | 68,884 | 956 | 319,341 | 209,725 | 26,695 | 12,865 | 60,762 | 404 | 310,451 |
FTE (**) as | |||||||
| In millions of euros, | Pre-tax | Deferred | Corporate | at 31 Dec. | |||
| Year to 31 Dec. 2022 | Revenues | income | Current tax | tax | income tax | 2022 | Nature of activities |
Belgium | 4,617 | 1,853 | (168) | (218) | (386) | 12,059 | |
| of which: BNP Paribas Fortis | |||||||
| SA/NV (Including Bass & | 3,943 | 1,579 | (91) | (236) | (327) | 10,400 | Credit institution |
| Esmée Master Issuer NV) | |||||||
Turkey | 962 | 503 | (319) | 36 | (284) | 9,399 | |
| of which: Türk Ekonomi | 788 | 354 | (298) | 75 | (223) | 8,666 | Credit institution |
Bankası AS Luxembourg | 732 | 348 | (73) | 8 | (65) | 2,100 | |
of which: BGL BNP Paribas | 688 | 315 | (81) | 11 | (70) | 2,012 | Credit institution |
France | 939 | 404 | (18) | (96) | (114) | 3,489 | |
| of which: Arval Service | 478 | 216 | (8) | (56) | (64) | 1,928 | Leasing firm |
| Lease | |||||||
Germany | 278 | 156 | (26) | (19) | (45) | 790 | |
Poland | 82 | 46 | (4) | (5) | (9) | 577 | |
United Kingdom | 501 | 324 | (48) | (14) | (62) | 1,222 | |
Spain | 338 | 225 | (28) | (30) | (58) | 988 | |
The Netherlands | 140 | 77 | (20) | 1 | (20) | 615 | |
Italy | 637 | 406 | (109) | (15) | (123) | 1,133 | |
Other | 416 | 201 | (40) | (5) | (44) | 2,159 | |
Total | 9,642 | 4,543 | (853) | (357) | (1,210) | 34,531 |
31 December 2022 | 31 December 2021 | |||||||
| In millions of euros | ||||||||
Securities | 388 | - | 988 | 1,376 | 372 | - | 945 | 1,317 |
Loans and repurchase agreements | 2,502 | - | 56 | 2,558 | 4,213 | 2 | 67 | 4,282 |
| Financial assets at fair value through profit | 2,890 | - | 1,044 | 3,934 | 4,585 | 2 | 1,012 | 5,599 |
| or loss | ||||||||
Securities | 603 | - | - | 603 | 159 | - | - | 159 |
Deposits and repurchase agreements | 7,415 | 147 | - | 7,562 | 12,900 | 160 | - | 13,060 |
Issued debt securities (note 4.h) | - | 2,388 | - | 2,388 | - | 3,028 | - | 3,028 |
Of which subordinated debt | - | 675 | - | 675 | - | 931 | - | 931 |
Of which non subordinated debt | - | 1,713 | - | 1,713 | - | 2,097 | - | 2,097 |
Financial liabilities at fair value through profit or loss | 8,018 | 2,535 | - | 10,553 | 13,059 | 3,188 | - | 16,247 |
31 December 2022 | 31 December 2021 | |||
| Positive | Negative | Positive | Negative | |
| market value | market value | market value | market value | |
Interest rate derivatives | 5,718 | 5,783 | 5,736 | 4,595 |
Foreign exchange derivatives | 2,172 | 2,102 | 1,522 | 1,468 |
Credit derivatives | - | - | - | 2 |
Equity derivatives | 491 | 82 | 777 | 60 |
Other derivatives | - | - | - | - |
Derivative financial instruments | 8,381 | 7,967 | 8,035 | 6,125 |
31 December 2022 | 31 December 2021 | |||||||
| In millions of euros | ||||||||
Interest rate derivatives | 35,546 | 57,541 | 221,567 | 314,654 | 84,115 | 27,387 | 333,860 | 445,362 |
Foreign exchange derivatives | 207 | - | 109,637 | 109,844 | 49 | 9 | 121,333 | 121,391 |
Credit derivatives | - | - | 9 | 9 | - | - | 17 | 17 |
Equity derivatives | 186 | - | 1,196 | 1,382 | 1,223 | - | 1,404 | 2,627 |
Other derivatives | - | - | - | - | - | - | - | - |
Derivative financial instruments | 35,939 | 57,541 | 332,409 | 425,889 | 85,387 | 27,396 | 456,614 | 569,397 |
31 December 2022 | 31 December 2021 | |||||
| Notional | Positive | Negative | Notional | Positive | Negative | |
| In millions of euros | amounts | fair value | fair value | amounts | fair value | fair value |
| Fair value hedges | 193,607 | 6,324 | 9,438 | 129,750 | 1,779 | 3,094 |
Interest rate derivatives | 193,321 | 6,317 | 9,424 | 129,343 | 1,772 | 3,088 |
Foreign exchange derivatives | 286 | 7 | 14 | 407 | 7 | 6 |
Cash flow hedges | 15,369 | 175 | 254 | 15,909 | 188 | 121 |
Interest rate derivatives | 2,639 | 47 | 123 | 3,831 | 35 | 15 |
Foreign exchange derivatives | 12,730 | 128 | 131 | 12,078 | 153 | 106 |
Other derivatives | - | - | - | - | - | - |
Net foreign investment hedges | - | - | - | 200 | 15 | - |
Foreign exchange derivatives | - | - | - | 200 | 15 | - |
Derivatives used for hedging purposes | 208,976 | 6,499 | 9,692 | 145,859 | 1,982 | 3,215 |
| 31 December 2022 | ||||||||
Hedging instruments | Hedged instruments | |||||||
Fair value hedges of identified instruments | 11,711 | 269 | 1,940 | (1,648) | 9,492 | 1,529 | 2,395 | 56 |
| Interest rate derivatives hedging the interest rate risk | 11,304 | 263 | 1,934 | (1,649) | 9,453 | 1,532 | 2,023 | 58 |
related to Loans and receivables | 876 | 15 | 273 | (244) | 856 | 244 | - | - |
Securities | 8,449 | 178 | 1,660 | (1,463) | 8,597 | 1,288 | - | - |
Deposits | 33 | 1 | - | - | - | - | 34 | - |
Debt securities | 1,946 | 69 | 1 | 58 | - | - | 1,989 | 58 |
| Foreign exchange derivatives hedging the interest rate | 407 | 6 | 6 | 1 | 39 | (3) | 372 | (2) |
and foreign exchange risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Securities | 39 | 3 | 1 | 3 | 39 | (3) | - | - |
Deposits | 22 | - | - | - | - | - | 23 | - |
Debt securities | 346 | 3 | 5 | (2) | - | - | 349 | (2) |
Interest-rate risk hedged portfolios | 118,039 | 1,510 | 1,154 | 149 | 29,385 | 309 | 57,943 | 458 |
| Interest rate derivatives hedging the interest rate risk | 118,039 | 1,510 | 1,154 | 149 | 29,385 | 309 | 57,943 | 458 |
related to (1) Loans and receivables | 47,581 | 385 | 806 | (309) | 29,385 | 309 | - | - |
Securities | - | - | - | - | - | - | - | - |
Deposits | 70,458 | 1,125 | 348 | 458 | - | - | 57,943 | 458 |
| Foreign exchange derivatives hedging the interest rate | - | - | - | - | - | - | - | - |
and foreign exchange risks related to Loans and receivables | - | - | - | - | - | - | - | - |
Deposits | - | - | - | - | - | - | - | - |
Total fair value hedge | 129,750 | 1,779 | 3,094 | (1,499) | 38,877 | 1,838 | 60,338 | 514 |
| 31 December 2022 | Maturity date | ||
| In millions of euros | Less than 1 year | Between 1 to 5 years | Over 5 years |
Fair value hedges | 56,237 | 77,456 | 59,914 |
Interest rate derivatives | 56,194 | 77,213 | 59,914 |
Foreign exchange derivatives | 43 | 243 | - |
Cash flow hedges | 11,024 | 3,645 | 700 |
Interest rate derivatives | 170 | 1,769 | 700 |
Foreign exchange derivatives | 10,854 | 1,876 | - |
Other derivatives | - | - | - |
Net foreign investments hedges | - | - | - |
Foreign exchange derivatives | - | - | - |
| Maturity date | |||
Less than 1 year | Between 1 to 5 years | Over 5 years | |
Fair value hedges | 20,797 | 52,801 | 56,152 |
Interest rate derivatives | 20,581 | 52,610 | 56,152 |
Foreign exchange derivatives | 216 | 191 | - |
Cash flow hedges | 12,212 | 3,197 | 500 |
Interest rate derivatives | 1,627 | 1,704 | 500 |
Foreign exchange derivatives | 10,585 | 1,493 | - |
Other derivatives | - | - | - |
Net foreign investments hedges | 100 | 100 | - |
Foreign exchange derivatives | 100 | 100 |
31 December 2022 | 31 December 2021 | |||
| of which changes | of which changes | |||
| in value taken | in value taken | |||
| Fair value | directly to equity | Fair value | directly to equity | |
Debt securities | 5,739 | (70) | 7,547 | 25 |
Governments | 1,029 | (3) | 2,791 | 21 |
Other public administrations | 2,390 | (20) | 2,408 | 22 |
Credit institutions | 1,653 | (18) | 1,641 | 4 |
Other | 667 | (29) | 707 | (22) |
Equity securities | 138 | 91 | 314 | 256 |
Total financial assets at fair value through equity | 5,877 | 21 | 7,861 | 281 |
| 31 December 2022 | ||||||||||||
| Instruments at fair value through | Financial assets at fair value | |||||||||||
| Trading Book | profit or loss not held for trading | through equity | ||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
Securities | 358 | 30 | - | 388 | 166 | 99 | 723 | 988 | 5,307 | 560 | 10 | 5,877 |
Governments | 102 | - | - | 102 | - | - | - | - | 980 | 11 | - | 991 |
Asset Backed Securities | - | - | - | - | - | 71 | - | 71 | - | 394 | - | 394 |
Other debt securities | 150 | 30 | - | 180 | - | 24 | 140 | 164 | 4,199 | 155 | - | 4,354 |
| Equities and other equity | 106 | - | - | 106 | 166 | 4 | 583 | 753 | 128 | - | 10 | 138 |
| securities | ||||||||||||
| Loans and repurchase | - | 2,403 | 99 | 2,502 | - | 5 | 51 | 56 | - | - | - | - |
| agreements | ||||||||||||
Loans | - | - | - | - | - | 5 | 51 | 56 | - | - | - | - |
Repurchase agreements | - | 2,403 | 99 | 2,502 | - | - | - | - | - | - | - | - |
Financial assets at fair value | 358 | 2,433 | 99 | 2,890 | 166 | 104 | 774 | 1,044 | 5,307 | 560 | 10 | 5,877 |
Securities | 603 | - | - | 603 | - | - | - | - | ||||
Governments | 603 | - | - | 603 | - | - | - | - | ||||
Other debt securities | - | - | - | - | - | - | - | - | ||||
| Equities and other equity | - | - | - | - | - | - | - | - | ||||
| securities | ||||||||||||
Borrowings and repurchase agreements | - | 7,415 | - | 7,415 | - | 147 | - | 147 | ||||
Borrowings | - | 13 | - | 13 | - | 147 | - | 147 | ||||
Repurchase agreements | - | 7,402 | - | 7,402 | - | - | - | - | ||||
| Issued debt securities | - | - | - | - | - | 1,711 | 677 | 2,388 | ||||
| (Note 4.h) | ||||||||||||
| Subordinated debt | - | - | - | - | - | 675 | - | 675 | ||||
| (Note 4.h) | ||||||||||||
| Non subordinated debt | - | - | - | - | - | 1,036 | 677 | 1,713 | ||||
| (Note 4.h) | ||||||||||||
Financial liabilities at fair value | 603 | 7,415 | - | 8,018 | - | 1,858 | 677 | 2,535 | ||||
| 31 December 2021 | ||||||||||||
| Instruments at fair value through | Financial assets at fair value | |||||||||||
| Trading Book | profit or loss not held for trading | through equity | ||||||||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total |
Securities | 320 | 46 | 5 | 371 | 195 | 164 | 587 | 946 | 6,826 | 838 | 197 | 7,861 |
Governments | 113 | - | - | 113 | - | - | - | - | 2,658 | 87 | - | 2,745 |
Asset Backed Securities | - | - | - | - | - | 120 | - | 120 | - | 528 | - | 528 |
Other debt securities | 165 | 46 | 5 | 216 | - | 41 | 97 | 138 | 4,051 | 223 | - | 4,274 |
| Equities and other equity | 42 | - | - | 42 | 195 | 3 | 490 | 688 | 117 | - | 197 | 314 |
| securities | ||||||||||||
| Loans and repurchase | - | 3,961 | 253 | 4,214 | - | 11 | 57 | 68 | - | - | - | - |
| agreements | ||||||||||||
Loans | - | - | - | - | - | 11 | 57 | 68 | - | - | - | - |
Repurchase agreements | - | 3,961 | 253 | 4,214 | - | - | - | - | - | - | - | - |
Financial assets at fair value | 320 | 4,007 | 258 | 4,585 | 195 | 175 | 644 | 1,014 | 6,826 | 838 | 197 | 7,861 |
Securities | 159 | - | - | 159 | - | - | - | - | ||||
Governments | 159 | - | - | 159 | - | - | - | - | ||||
Other debt securities | - | - | - | - | - | - | - | - | ||||
| Equities and other equity | - | - | - | - | - | - | - | - | ||||
| securities | ||||||||||||
Borrowings and repurchase agreements | - | 12,799 | 101 | 12,900 | - | 160 | - | 160 | ||||
Borrowings | - | 14 | - | 14 | - | 160 | - | 160 | ||||
Repurchase agreements | - | 12,785 | 101 | 12,886 | - | - | - | - | ||||
| Issued debt securities | - | - | - | - | - | 2,030 | 998 | 3,028 | ||||
| (Note 4.h) | ||||||||||||
| Subordinated debt | - | - | - | - | - | 931 | - | 931 | ||||
| (Note 4.h) | ||||||||||||
| Non subordinated debt | - | - | - | - | - | 1,099 | 998 | 2,097 | ||||
| (Note 4.h) | ||||||||||||
Financial liabilities at fair value | 159 | 12,799 | 101 | 13,059 | - | 2,190 | 998 | 3,188 | ||||
| In millions of euros | ||||||||
| Balance Sheet | |||||||
| valuation | |||||||
| (In millions | Range of | ||||||
| of euros) | unobservable | ||||||
| Main unobservable | input across | ||||||
| Valuation technique | inputs for the | Level 3 | |||||
| Main product types composing the | used for the product | product types | population | ||||
| Level 3 stock within the risk class | types considered | considered | considered | ||||
| Floors and caps on inflation rate or | Volatility of | 1.0% to 11.7% | |||||
| on the cumulative inflation (such as | Inflation pricing | cumulative inflation | (a) | ||||
| Interest rate | redemption floors), predominantly | model | Volatility of the year | ||||
161 | 109 | on European and Belgian inflation | 0.4% to 3.3% | ||||
| derivatives | on year inflation rate | ||||||
| Forward volatility products such as | Interest rates option | Forward volatility of | 0.6% to 1.2% | (a) | |||
| volatility swaps, mainly in euro | pricing model | interest rates |
Financial assets | Financial liabilities | ||||||
At 31 December 2021 | 306 | 644 | 197 | 1,147 | 171 | 998 | 1,169 |
Purchases | - | 143 | - | 143 | - | - | - |
Issues | - | - | - | - | - | 18 | 18 |
Sales | - | (47) | (180) | (227) | - | - | - |
| Settlements | (123) | 14 | - | (109) | (87) | (226) | (313) |
Transfers to Level 3 | 74 | - | - | 74 | 96 | - | 96 |
Transfers from Level 3 | (5) | (5) | - | (10) | - | - | - |
| Gains or (losses) recognised in profit or loss with respect | (7) | 26 | - | 19 | - | (113) | (113) |
| to transactions expired or terminated during the period | |||||||
| Gains or (losses) recognised in profit or loss with respect | 16 | - | - | 16 | (63) | - | (63) |
| to unexpired instruments at the end of the period | |||||||
| Changes in fair value of assets and liabilities recognised | - | - | - | - | - | - | - |
| directly in equity | |||||||
- Items related to exchange rate movements | - | (1) | (3) | (4) | - | - | - |
- Changes in assets and liabilities recognised in equity | - | - | (4) | (4) | - | - | - |
At 31 December 2022 | 261 | 774 | 10 | 1,045 | 117 | 677 | 794 |
31 December 2022 | 31 December 2021 | |||
| Potential impact | Potential impact | Potential impact | Potential impact | |
| In millions of euros | on income | on equity | on income | on equity |
Fixed-income securities | +/-1 | +/-0 | +/-1 | +/-0 |
Equities and other equity securities | +/-6 | +/-0 | +/-5 | +/-2 |
Loans and repurchase agreements | +/-2 | +/-3 | ||
Derivative financial instruments | +/-6 | +/-11 | ||
Interest rate and foreign exchange derivatives | +/-6 | +/-11 | ||
Credit derivatives | +/-0 | +/-0 | ||
Equity derivatives | +/-0 | +/-0 | ||
Other derivatives | +/-0 | +/-0 | ||
Sensitivity of Level 3 financial instruments | +/-15 | +/-0 | +/-20 | +/-2 |
31 December 2022 | 31 December 2021 | |||||
| Impairment | Carrying | Impairment | Carrying | |||
| In millions of euros | Gross value | (note 2.g) | amount | Gross value | (note 2.g) | amount |
Loans and advances to credit institutions | 11,288 | (68) | 11,220 | 7,458 | (64) | 7,394 |
On demand accounts | 5,794 | - | 5,794 | 3,417 | (1) | 3,416 |
| Loans | 2,629 | (68) | 2,561 | 3,070 | (63) | 3,007 |
Repurchase agreements | 2,865 | - | 2,865 | 971 | - | 971 |
Loans and advances to customers | 219,777 | (2,992) | 216,785 | 197,082 | (2,980) | 194,102 |
On demand accounts | 4,224 | (540) | 3,684 | 4,094 | (500) | 3,594 |
Loans to customers | 194,351 | (1,954) | 192,397 | 172,538 | (1,985) | 170,553 |
Finance leases | 21,202 | (498) | 20,704 | 20,450 | (495) | 19,955 |
Repurchase agreements | - | - | - | - | - | - |
Total loans and advances at amortised cost | 231,065 | (3,060) | 228,005 | 204,540 | (3,044) | 201,496 |
31 December 2022 | 31 December 2021 | |||||
| Impairment | Carrying | Impairment | Carrying | |||
| In millions of euros | Gross value | (note 2.g) | amount | Gross value | (note 2.g) | amount |
Governments | 9,351 | (6) | 9,345 | 8,210 | (4) | 8,206 |
Other public administrations | 2,212 | - | 2,212 | 1,919 | - | 1,919 |
Credit institutions | 1,117 | - | 1,117 | 1,149 | - | 1,149 |
Other | 478 | (1) | 477 | 438 | - | 438 |
Total debt securities at amortised cost | 13,158 | (7) | 13,151 | 11,716 | (4) | 11,712 |
31 December 2022 | 31 December 2021 | |||||
| Impairment | Carrying | Impairment | Carrying | |||
| Gross value | (note 2.g) | amount | Gross value | (note 2.g) | amount | |
Loans and advances to credit institutions | 11,288 | (68) | 11,220 | 7,458 | (64) | 7,394 |
Stage 1 | 11,177 | (2) | 11,175 | 7,293 | (1) | 7,292 |
Stage 2 | 42 | (1) | 41 | 100 | (1) | 99 |
Stage 3 | 69 | (65) | 4 | 65 | (62) | 3 |
Loans and advances to customers | 219,777 | (2,992) | 216,785 | 197,082 | (2,980) | 194,102 |
Stage 1 | 193,193 | (330) | 192,863 | 168,002 | (248) | 167,754 |
Stage 2 | 22,317 | (461) | 21,856 | 24,780 | (454) | 24,326 |
Stage 3 | 4,267 | (2,201) | 2,066 | 4,300 | (2,278) | 2,022 |
Debt securities | 13,158 | (7) | 13,151 | 11,716 | (4) | 11,712 |
Stage 1 | 13,155 | (7) | 13,148 | 11,712 | (4) | 11,708 |
Stage 2 | 3 | - | 3 | 4 | - | 4 |
Stage 3 | - | - | - | - | - | - |
Total financial assets at amortised cost | 244,223 | (3,067) | 241,156 | 216,256 | (3,048) | 213,208 |
| 31 December 2022 | |||||||||||||||
| Accumulated impairment, accumulated negative | |||||||||||||||
| Gross carrying amount | changes in fair value due to credit risk | ||||||||||||||
Performing | Non performing | Performing | Non performing | ||||||||||||
In millions of euros | |||||||||||||||
Loans and advances subject | 8,499 | 8,135 | 230 | 882 | 363 | 190 | 150 | (133) | (32) | (8) | (20) | (101) | (45) | (36) | 24 |
| to moratorium | |||||||||||||||
Of which Households | 3,039 | 2,982 | 7 | 183 | 57 | 10 | 16 | (7) | (3) | - | (2) | (4) | - | (1) | 7 |
of which collateralised | |||||||||||||||
| by residential | 2,979 | 2,925 | 7 | 173 | 53 | 9 | 15 | (6) | (2) | - | (1) | (3) | - | (1) | 7 |
| immovable | |||||||||||||||
| property | |||||||||||||||
Of which Non-financial | 5,264 | 4,964 | 218 | 657 | 300 | 176 | 133 | (123) | (28) | (7) | (18) | (95) | (44) | (35) | 15 |
| corporations | |||||||||||||||
of which small and Medium-sized | 2,455 | 2,331 | 145 | 372 | 124 | 45 | 33 | (71) | (17) | (5) | (12) | (55) | (16) | (9) | 10 |
| Enterprises | |||||||||||||||
of which collateralised | |||||||||||||||
| by commercial | 2,973 | 2,839 | 97 | 310 | 134 | 88 | 114 | (36) | (7) | (2) | (4) | (29) | (20) | (24) | 3 |
| immovable | |||||||||||||||
| property | |||||||||||||||
| In response to the sanitary crisis, several moratoria have been granted to clients. Those moratoria mostly consist in payment | |||||||||||||||
| 31 December 2022 | |||||||||
| Gross carrying amount | |||||||||
| Residual maturity of moratoria | |||||||||
| Number | Of which: | Of | > 9 months | ||||||
| In millions of | of | legislative | which: | > 3 months | > 6 months | <= 12 | |||
| euros | obligors | moratoria | expired | <= 3 months | <= 6 months | <= 9 months | months | > 1 year | |
Loans and advances | |||||||||
for which moratorium was offered | 106,516 | 8,509 | |||||||
Loans and advances subject | 106,333 | 8,499 | 583 | 8,499 | - | - | - | - | - |
| to moratorium | |||||||||
| (granted) | |||||||||
| of which: | 3,039 | 265 | 3,039 | - | - | - | - | - | |
| Households | |||||||||
| of which: | |||||||||
| Collateralised | |||||||||
| by residential | 2,979 | 229 | 2,979 | - | - | - | - | - | |
| immovable | |||||||||
| property | |||||||||
| of which: | |||||||||
| Non-financial | 5,264 | 318 | 5,264 | - | - | - | - | - | |
| corporations | |||||||||
| of which: | |||||||||
Small and Medium-sized | 2,455 | 292 | 2,455 | - | - | - | - | - | |
| Enterprises | |||||||||
| of which: | |||||||||
| Collateralised | |||||||||
| by commercial | 2,973 | 19 | 2,973 | ||||||
| immovable | |||||||||
| property | |||||||||
| 31 December 2022 | ||||
| Maximum | ||||
| amount | Gross carrying | |||
| Gross carrying amount | of the guarantee | amount | ||
| that can be | ||||
| considered | ||||
| Public | Inflows to | |||
| of which: | guarantees | non-performing | ||
| forborne | ||||
| In millions of euros | received | exposures | ||
| Newly originated loans and advances subject to public | 111 | 6 | 88 | 9 |
| guarantee schemes | ||||
of which: Households | 3 | |||
of which: Collateralised by residential immovable property | 1 | |||
of which: Non-financial corporations | 107 | 6 | 84 | 8 |
of which: Small and Medium-sized Enterprises | 68 | 5 | ||
of which: Collateralised by commercial immovable property | 23 | 2 | ||
n millions of euros | 31 December 2022 | 31 December 2021 |
Gross investment | 22,541 | 21,749 |
Receivable within 1 year | 7,215 | 6,869 |
Receivable after 1 year but within 5 years | 13,956 | 13,561 |
Receivable beyond 5 years | 1,370 | 1,319 |
Unearned interest income | (1,339) | (1,299) |
Net investment before impairment | 21,202 | 20,450 |
Receivable within 1 year | 6,648 | 6,330 |
Receivable after 1 year but within 5 years | 13,285 | 12,903 |
Receivable beyond 5 years | 1,269 | 1,217 |
Impairment provisions | (498) | (495) |
Net investment after impairment | 20,704 | 19,955 |
| 31 December 2022 | ||||
| Stage 3 assets | ||||
Gross value | Impairment | Net | Collateral received | |
Loans and advances to credit institutions (note 4.e) | 69 | (65) | 4 | - |
Loans and advances to customers (note 4.e) | 4,267 | (2,201) | 2,066 | 1,589 |
Debt securities at amortised cost (note 4.e) | - | - | - | - |
Total amortised cost impaired assets (Stage 3) | 4,336 | (2,266) | 2,070 | 1,589 |
Financing commitments given | 108 | (25) | 83 | 29 |
Guarantee commitments given | 199 | (66) | 133 | 71 |
Total off-balance sheet impaired commitments (Stage 3) | 307 | (91) | 216 | 100 |
| 31 December 2021 | ||||
| Stage 3 assets | ||||
| In millions of euros | Gross value | Impairment | Net | Collateral received |
Loans and advances to credit institutions (note 4.e) | 65 | (62) | 3 | - |
Loans and advances to customers (note 4.e) | 4,300 | (2,278) | 2,022 | 1,548 |
Debt securities at amortised cost (note 4.e) | - | - | - | - |
Total amortised cost impaired assets (Stage 3) | 4,365 | (2,340) | 2,025 | 1,548 |
Financing commitments given | 159 | (30) | 129 | 46 |
Guarantee commitments given | 250 | (90) | 160 | 89 |
Total off-balance sheet impaired commitments (Stage 3) | 409 | (120) | 289 | 135 |
| Gross value Impaired financial assets (Stage 3) | ||
In millions of euros | 31 December 2022 | 31 December 2021 |
Opening balance | 4,365 | 5,111 |
Transfer to Stage 3 | 1,089 | 1,313 |
Transfer to Stage 1 or Stage 2 | (336) | (598) |
Amounts Written offs | (293) | (269) |
Other changes | (489) | (1,192) |
Closing balance | 4,336 | 4,365 |
n millions of euros | 31 December 2022 | 31 December 2021 |
Deposits from credit institutions | 46,295 | 56,610 |
On demand accounts | 1,702 | 1,478 |
| Interbank borrowings | 43,021 | 51,100 |
Repurchase agreements | 1,572 | 4,032 |
Deposits from customers | 212,692 | 199,037 |
On demand deposits | 94,358 | 97,120 |
Savings accounts | 88,837 | 84,934 |
Term accounts and short-term notes | 29,443 | 16,983 |
Repurchase agreements | 54 | - |
In millions of euros | 31 December 2022 | 31 December 2021 |
Negotiable certificates of deposit and other debt securities | 9,950 | 9,342 |
Bond issues | 6,302 | 3,536 |
Total debt securities at amortised cost | 16,252 | 12,878 |
n millions of euros | 31 December 2022 | 31 December 2021 |
Debt securities | 1,713 | 2,097 |
Subordinated debt | 675 | 931 |
Total debt securities and subordinated debt at fair value through profit or loss | 2,388 | 3,028 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Redeemable subordinated debt | 2,283 | 2,296 |
Undated subordinated debt | - | - |
Total subordinated debt measured at amortised cost | 2,283 | 2,296 |
n millions of euros | 31 December 2022 | 31 December 2021 |
Current taxes | 121 | 94 |
Deferred taxes | 1,120 | 1,248 |
Current and deferred tax assets | 1,241 | 1,342 |
Current taxes | 301 | 138 |
Deferred taxes | 782 | 630 |
Current and deferred tax liabilities | 1,083 | 768 |
| In millions of euros | ||||||
Financial instruments | (87) | 49 | 64 | (8) | 1 | 19 |
Provisions for employee benefit obligations | 101 | (28) | - | 69 | (22) | 120 |
Unrealised finance lease reserve | (165) | (43) | - | - | (4) | (212) |
Credit risk impairment | 510 | 28 | - | - | (4) | 534 |
Tax loss carryforwards | 625 | (205) | - | - | 2 | 422 |
Other items | (366) | (158) | - | - | (21) | (545) |
Net deferred taxes | 618 | (357) | 64 | 61 | (48) | 338 |
Deferred tax assets | 1,248 | 1,120 | ||||
Deferred tax liabilities | 630 | 782 |
n millions of euros | 31 December 2022 | 31 December 2021 |
Guarantee deposits and bank guarantees paid | 4,437 | 2,478 |
Collection accounts | 74 | 53 |
Accrued income and prepaid expenses | 1,188 | 971 |
Other debtors and miscellaneous assets | 5,768 | 5,686 |
Total accrued income and other assets | 11,467 | 9,188 |
Guarantee deposits received | 2,262 | 840 |
Collection accounts | 567 | 438 |
Accrued expense and deferred income | 2,191 | 1,880 |
Lease liabilities | 291 | 287 |
Other creditors and miscellaneous liabilities | 6,094 | 4,567 |
Total accrued expense and other liabilities | 11,405 | 8,012 |
| 31 December | 31 December | |||||||
| Year to 31 Dec. 2022 | 2022 | Year to 31 Dec. 2021 | 2021 | |||||
| In millions of euros | ||||||||
Joint ventures | 13 | 119 | 132 | 134 | 15 | 30 | 45 | 115 |
| Associates | 279 | (1,216) | (937) | 2,438 | 307 | (34) | 273 | 3,694 |
Total equity-method entities | 292 | (1,097) | (805) | 2,572 | 322 | (4) | 318 | 3,809 |
31 December 2022 | 31 December 2021 | |||||
| Equity- | Equity- | |||||
| Country of | method | method | ||||
| In millions of euros | registration | Activity | Interest % | investments | Interest % | investments |
| Joint ventures | ||||||
| bpost bank | Belgium | Retail banking | 100% | - | 50% | 111 |
| Associates | ||||||
AG Insurance | Belgium | Insurance | 25% | 744 | 25% | 1,851 |
BNP Paribas Asset Management | France | Asset management | 30.9% | 854 | 30.9% | 960 |
BNPP Bank Polska | Poland | Retail banking | 24.1% | 572 | 24.1% | 597 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Total net income | 592 | 586 |
Changes in assets and liabilities recognised directly in equity | (4,458) | 59 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Total assets | 73,688 | 82,056 |
Total liabilities | 71,091 | 75,028 |
Net assets of the equity associate | 2,597 | 7,028 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Total net income | 240 | 135 |
Changes in assets and liabilities recognised directly in equity | (9) | (28) |
In millions of euros | 31 December 2022 | 31 December 2021 |
Total assets | 2,934 | 3,175 |
Total liabilities | 2,201 | 2,112 |
Net assets of the equity associate | 733 | 1,063 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Total net income | 76 | 43 |
Changes in assets and liabilities recognised directly in equity | (115) | (190) |
In millions of euros | 31 December 2022 | 31 December 2021 |
Total assets | 31,116 | 27,472 |
Total liabilities | 28,800 | 25,072 |
Net assets of the equity associate | 2,316 | 2,400 |
| 31 December 2022 | |||
| BNP Paribas Asset | |||
| In millions of euros | Management | BNP Paribas Bank Polska SA | AG Insurance |
| Cost of capital | |||
Adverse change (+10 basis points) | (15) | (8) | (28) |
Positive change (-10 basis points) | 15 | 8 | 28 |
| Cost/income ratio | |||
Adverse change (+1%) | (21) | (15) | - |
Positive change (-1%) | 21 | 15 | - |
| Cost of risk | |||
Adverse change (+5%) | - | (5) | - |
Positive change (-5%) | - | 5 | - |
| Long-term growth rate | |||
Adverse change (-50 basis points) | (47) | (13) | (100) |
Positive change (+50 basis points) | 53 | 14 | 115 |
31 December 2022 | 31 December 2021 | |||||
| Accumulated | Accumulated | |||||
| depreciation, | depreciation, | |||||
| Gross | amortisation | Carrying | Gross | amortisation | Carrying | |
| In millions of euros | value | and impairment | amount | value | and impairment | amount |
Investment property | 260 | (128) | 132 | 291 | (136) | 155 |
Land and buildings | 2,812 | (1,529) | 1,283 | 3,043 | (1,702) | 1,341 |
Equipment, furniture and fixtures | 707 | (519) | 188 | 708 | (528) | 180 |
Plant and equipment leased as lessor under operating leases | 38,360 | (10,680) | 27,680 | 33,588 | (9,317) | 24,271 |
Other property, plant and equipment | 481 | (183) | 298 | 378 | (181) | 197 |
Property, plant and equipment | 42,360 | (12,911) | 29,449 | 37,717 | (11,728) | 25,989 |
of which right of use | 722 | (419) | 303 | 793 | (523) | 270 |
Purchased software | 307 | (235) | 72 | 230 | (185) | 45 |
Internally-developed software | 1,127 | (753) | 374 | 926 | (607) | 319 |
Other intangible assets | 95 | (73) | 22 | 53 | (27) | 26 |
Intangible assets | 1,529 | (1,061) | 468 | 1,209 | (819) | 390 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Future minimum lease payments receivable under non-cancellable leases | 8,205 | 7,762 |
Payments receivable within 1 year | 3,609 | 3,369 |
Payments receivable after 1 year but within 5 years | 4,570 | 4,341 |
Payments receivable beyond 5 years | 26 | 52 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Carrying amount at start of period | 767 | 722 |
Acquisitions | 96 | 31 |
Divestments | (4) | - |
Impairment recognised during the period | - | - |
Exchange rate adjustments | (13) | 13 |
Other movements | 2 | 1 |
Carrying amount at end of period | 848 | 767 |
Gross value | 986 | 919 |
Accumulated impairment recognised at the end of period | (138) | (152) |
| Impairment recognised | ||||||
| Carrying amount | during the period | Acquisitions of the period | ||||
| 31 December | 31 December | Year to 31 | Year to 31 | Year to 31 | Year to 31 | |
| In millions of euros | 2022 | 2021 | Dec. 2022 | Dec. 2021 | Dec. 2022 | Dec. 2021 |
AlphaCredit | 22 | 22 | - | - | - | - |
Axepta | 28 | 31 | - | - | - | 31 |
Factoring | 6 | 6 | - | - | - | - |
BNP Paribas Leasing Solutions | 146 | 148 | - | - | - | - |
Wealth Management Luxemburg | 38 | 38 | - | - | - | - |
Arval | 608 | 522 | - | - | 96 | - |
Total goodwill | 848 | 767 | - | - | 96 | 31 |
Axepta | |||||
| In millions of euros | ||||||
Provisions for employee benefits | 3,500 | 157 | (331) | (322) | 5 | 3,009 |
of which post-employment benefits (Note 6.b) | 3,133 | 129 | (255) | (293) | 7 | 2,721 |
of which post-employment healthcare benefits (Note 6.b) | 91 | 2 | (2) | (29) | - | 62 |
of which provision for other long-term benefits (Note 6.c) | 74 | 17 | (19) | - | (1) | 71 |
| of which provision for voluntary departure, early retirement | 189 | 1 | (50) | - | (1) | 139 |
| plans, and headcount adaptation plan (Note 6.d) | ||||||
of which provision for share-based payment | 13 | 8 | (5) | - | - | 16 |
Provisions for home savings accounts and plans | - | - | - | - | - | - |
Provisions for credit commitments | 272 | - | - | - | 11 | 283 |
Provisions for litigation | 58 | (5) | (16) | - | (2) | 35 |
Other provisions for contingencies and charges | 379 | 131 | (65) | - | 10 | 455 |
Total provisions for contingencies and charges | 4,209 | 283 | (412) | (322) | 24 | 3,782 |
| 31 December 2022 | ||||||
| In millions of euros | ||||||
| Assets | ||||||
Financial instruments at fair value through profit or loss | 19,962 | (1,148) | 18,814 | (11,337) | (1,767) | 5,710 |
Securities | 1,376 | - | 1,376 | - | - | 1,376 |
Loans and repurchase agreements | 3,706 | (1,148) | 2,558 | (865) | (1,010) | 683 |
| Derivative financial instruments (including derivatives | 14,880 | - | 14,880 | (10,472) | (757) | 3,651 |
| used for hedging purposes) | ||||||
Financial assets at amortised cost | 241,156 | - | 241,156 | (968) | (1,131) | 239,057 |
of which repurchase agreements | 2,865 | - | 2,865 | (968) | (1,131) | 766 |
Accrued income and other assets | 11,467 | - | 11,467 | - | (896) | 10,571 |
of which guarantee deposits paid | 4,437 | - | 4,437 | - | (896) | 3,541 |
Other assets not subject to offsetting | 78,955 | - | 78,955 | - | - | 78,955 |
Total assets | 351,540 | (1,148) | 350,392 | (12,305) | (3,794) | 334,293 |
| 31 December 2022 | ||||||
| In millions of euros | ||||||
| Liabilities | ||||||
Financial instruments at fair value through profit or loss | 29,360 | (1,148) | 28,212 | (11,981) | (5,384) | 10,847 |
Securities | 603 | - | 603 | - | - | 603 |
Deposits and repurchase agreements | 8,710 | (1,148) | 7,562 | (1,509) | (4,773) | 1,280 |
Issued debt securities | 2,388 | - | 2,388 | - | - | 2,388 |
| Derivative financial instruments (including derivatives | 17,659 | - | 17,659 | (10,472) | (611) | 6,576 |
| used for hedging purposes) | ||||||
Financial liabilities at amortised cost | 258,986 | - | 258,986 | (324) | (1,026) | 257,636 |
of which repurchase agreements | 1,626 | - | 1,626 | (324) | (1,026) | 276 |
Accrued expense and other liabilities | 11,405 | - | 11,405 | - | (793) | 10,612 |
of which guarantee deposits received | 2,262 | - | 2,262 | - | (793) | 1,469 |
Other liabilities not subject to offsetting | 20,738 | - | 20,738 | - | - | 20,738 |
Total liabilities | 320,489 | (1,148) | 319,341 | (12,305) | (7,203) | 299,833 |
| 31 December 2021 | ||||||
| In millions of euros | ||||||
| Assets | ||||||
Financial instruments at fair value through profit or loss | 17,391 | (1,775) | 15,616 | (7,662) | (2,392) | 5,562 |
Securities | 1,317 | - | 1,317 | - | - | 1,317 |
Loans and repurchase agreements | 6,057 | (1,775) | 4,282 | (1,933) | (2,074) | 275 |
| Derivative financial instruments (including derivatives | 10,017 | - | 10,017 | (5,729) | (318) | 3,970 |
| used for hedging purposes) | ||||||
Financial assets at amortised cost | 213,208 | - | 213,208 | (438) | (470) | 212,300 |
of which repurchase agreements | 971 | - | 971 | (438) | (470) | 63 |
Accrued income and other assets | 9,188 | - | 9,188 | - | (1,392) | 7,796 |
of which guarantee deposits paid | 2,477 | - | 2,477 | - | (1,392) | 1,085 |
Other assets not subject to offsetting | 103,636 | - | 103,636 | - | - | 103,636 |
Total assets | 343,423 | (1,775) | 341,648 | (8,100) | (4,254) | 329,294 |
| 31 December 2021 | ||||||
| In millions of euros | ||||||
| Liabilities | ||||||
Financial instruments at fair value through profit or loss | 27,362 | (1,775) | 25,587 | (7,541) | (11,793) | 6,253 |
Securities | 159 | - | 159 | - | - | 159 |
Deposits and repurchase agreements | 14,835 | (1,775) | 13,060 | (1,812) | (10,495) | 753 |
Issued debt securities | 3,028 | - | 3,028 | - | - | 3,028 |
| Derivative financial instruments (including derivatives | 9,340 | - | 9,340 | (5,729) | (1,298) | 2,313 |
| used for hedging purposes) | ||||||
Financial liabilities at amortised cost | 255,647 | - | 255,647 | (559) | (3,240) | 251,848 |
of which repurchase agreements | 4,032 | - | 4,032 | (559) | (3,240) | 233 |
Accrued expense and other liabilities | 8,012 | - | 8,012 | - | (213) | 7,799 |
of which guarantee deposits received | 840 | - | 840 | - | (213) | 627 |
Other liabilities not subject to offsetting | 21,205 | - | 21,205 | - | - | 21,205 |
Total liabilities | 312,226 | (1,775) | 310,451 | (8,100) | (15,246) | 287,105 |
31 December 2022 | 31 December 2021 | |||
| Carrying amount | Carrying amount | Carrying amount | Carrying amount | |
| of transferred | of associated | of transferred | of associated | |
| In millions of euros | assets | liabilities | assets | liabilities |
| Securities lending operations | ||||
| Financial instruments at fair value through profit | 42 | - | - | - |
| or loss | ||||
Financial assets at amortised cost | 2,777 | - | 3,316 | - |
Financial assets at fair value through equity | - | - | 97 | - |
| Repurchase agreements | ||||
| Financial instruments at fair value through profit | 176 | 176 | 71 | 71 |
| or loss | ||||
Financial assets at amortised cost | 4,159 | 4,159 | 6,280 | 6,280 |
Financial assets at fair value through equity | 202 | 202 | 1,622 | 1,622 |
Total | 7,356 | 4,537 | 11,386 | 7,973 |
| 31 December 2022 | |||||
| Carrying amount | Carrying amount | Fair value of | Fair value of | ||
| of transferred | of associated | transferred | associated | ||
| In millions of euros | assets | liabilities | assets | liabilities | Net position |
| Securitisation | |||||
Financial instruments at fair value through profit or loss | - | - | - | - | - |
Financial assets at amortised cost | 31,969 | 1,655 | 29,305 | 1,615 | 27,690 |
Financial assets at fair value through equity | - | - | - | - | - |
Total | 31,969 | 1,655 | 29,305 | 1,615 | 27,690 |
| 31 December 2021 | |||||
| Carrying amount | Carrying amount | Fair value of | Fair value of | ||
| of transferred | of associated | transferred | associated | ||
| In millions of euros | assets | liabilities | assets | liabilities | Net position |
| Securitisation | |||||
Financial instruments at fair value through profit or loss | - | - | - | - | - |
Financial assets at amortised cost | 31,862 | 1,655 | 32,864 | 1,639 | 31,225 |
Financial assets at fair value through equity | - | - | - | - | - |
Total | 31,862 | 1,655 | 32,864 | 1,639 | 31,225 |
In millions of euros | 31 December 2022 | 31 December 2021 |
| Financing commitments given | ||
- to credit institutions | 231 | 193 |
- to customers | 52,726 | 51,727 |
Confirmed financing commitments | 41,107 | 40,275 |
Other commitments given to customers | 11,619 | 11,452 |
Total financing commitments given | 52,957 | 51,920 |
of which Stage 1 | 48,328 | 45,947 |
of which Stage 2 | 4,521 | 5,814 |
of which Stage 3 | 108 | 159 |
| Financing commitments received | ||
- from credit institutions | 6,537 | 3,053 |
- from customers | 199 | 209 |
Total financing commitments received | 6,736 | 3,262 |
n millions of euros | 31 December 2022 | 31 December 2021 |
| Guarantee commitments given | ||
- to credit institutions | 2,488 | 2,665 |
- to customers | 15,685 | 15,795 |
Property guarantees | - | - |
Sureties provided to tax and other authorities, other sureties | 12,334 | 12,648 |
Other guarantees | 3,351 | 3,147 |
Total guarantee commitments given | 18,173 | 18,460 |
of which Stage 1 | 15,647 | 15,912 |
of which Stage 2 | 2,327 | 2,298 |
of which Stage 3 | 199 | 250 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Securities to be delivered | 409 | 209 |
Securities to be received | 460 | 181 |
In millions of euros | 31 December 2022 | 31 December 2021 |
| Financial instruments (negotiable securities and private receivables) lodged with central | 24,301 | 30,107 |
| banks and eligible for use at any time as collateral for refinancing transactions after haircut | ||
Used as collateral with central banks | 18,303 | 28,138 |
Available for refinancing transactions | 5,998 | 1,969 |
Securities sold under repurchase agreements | 10,212 | 18,874 |
Other financial assets pledged as collateral for transactions with credit institutions, financial customers | 20,437 | 22,038 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Financial instruments received as collateral (excluding repurchase agreements) | 6,364 | 9,416 |
of which instruments that BNP Paribas Fortis is authorised to sell and reuse as collateral | 1,028 | 962 |
Securities received under repurchase agreements | 6,341 | 6,872 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Fixed and variable remuneration, incentive bonuses and profit-sharing | (1,973) | (1,806) |
Employee benefit expense | (604) | (583) |
Payroll taxes | (14) | (13) |
Total salary and employee benefit expenses | (2,591) | (2,402) |
| In millions of | |||||||||||
| euros, at 31 | |||||||||||
| December 2022 | |||||||||||
Belgium | 2,664 | - | 2,664 | (50) | (2,394) | - | 220 | (2,394) | - | (2,394) | 2,614 |
United Kingdom | 135 | - | 135 | (177) | - | - | (42) | (42) | (42) | - | - |
Turkey | 139 | 63 | 202 | (295) | - | 157 | 64 | - | - | - | 64 |
Others | 142 | 29 | 171 | (133) | (2) | - | 36 | (7) | (5) | (2) | 43 |
TOTAL | 3,080 | 92 | 3,172 | (655) | (2,396) | 157 | 278 | (2,443) | (47) | (2,396) | 2,721 |
Belgium | 3,095 | - | 3,095 | (66) | (2,930) | - | 99 | (2,930) | - | (2,930) | 3,029 |
United Kingdom | 221 | - | 221 | (288) | - | - | (67) | (67) | (67) | - | - |
Turkey | 134 | 32 | 166 | (238) | - | 104 | 32 | - | - | - | 32 |
Others | 187 | 46 | 233 | (162) | (1) | - | 70 | (2) | (1) | (1) | 72 |
TOTAL | 3,637 | 78 | 3,715 | (754) | (2,931) | 104 | 134 | (2,999) | (68) | (2,931) | 3,133 |
n millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Present value of defined-benefit obligation at start of period | 3,715 | 3,807 |
Current service cost | 121 | 126 |
Interest cost | 35 | 18 |
Past service costs | - | - |
Settlements | - | 1 |
Actuarial (gains)/losses on change in demographic assumptions | 1 | (3) |
Actuarial (gains)/losses on change in financial assumptions | (719) | (73) |
Actuarial (gains)/losses on experience gaps | 343 | 148 |
Actual employee contributions | 10 | 10 |
Benefits paid directly by the employer | (45) | (32) |
Benefits paid from assets/reimbursement rights | (256) | (219) |
Exchange rate (gains)/losses on the obligation | (60) | (84) |
(Gains)/losses on the obligation related to changes in the consolidation scope | 27 | 20 |
Others | - | (4) |
| Present value of defined-benefit obligation at end of period 3,172 3,715 |
Plan assets | Reimbursement rights | |||
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Fair value of assets at start of period | 754 | 805 | 2,931 | 3,049 |
Expected return on assets | 34 | 34 | 13 | 2 |
Settlements | (9) | - | - | - |
Actuarial (gains)/losses on assets | (30) | 41 | (548) | (29) |
Actual employee contributions | - | - | 10 | 10 |
Employer contributions | 16 | 17 | 198 | 98 |
Benefits paid from assets | (25) | (20) | (231) | (199) |
Exchange rate (gains)/losses on assets | (86) | (134) | - | - |
| Gains/(losses) on assets related to changes | 1 | 11 | 23 | - |
| in the consolidation scope | ||||
Other | - | - | - | - |
Fair value of assets at end of period | 655 | 754 | 2,396 | 2,931 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Administration fees | 1 | 1 |
Service costs | 130 | 127 |
Current service cost | 121 | 126 |
Past service cost | - | - |
Settlements | 9 | 1 |
Net financial expense | 5 | 3 |
Interest cost | 35 | 18 |
Interest income on plan assets | (35) | (35) |
Interest income on reimbursement rights | (13) | (2) |
Return on Asset Limitation | 18 | 22 |
Total recognised in ‘Salary and employee benefit expense’ | 136 | 131 |
In millions of euros | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
Other items recognised directly in equity | (271) | (24) |
Actuarial (losses)/gains on plan assets or reimbursement rights | (578) | 12 |
Actuarial (losses)/gains of demographic assumptions on the present value of obligations | (1) | 3 |
Actuarial (losses)/gains of financial assumptions on the present value of obligations | 719 | 73 |
Experience (losses)/gains on obligations | (343) | (148) |
Variation of the effect of asset limitation | (68) | 36 |
31 December 2022 | 31 December 2021 | |||
| Compensation | Compensation | |||
| Discount rate | increase rate | Discount rate | increase rate | |
Eurozone | 1.90% - 3.80% | 2.30% - 5.00% | 0.00% - 1.10% | 1.90% - 3.60% |
United Kingdom | 4.70% | 3.30% | 1.90% | 3.50% |
Turkey | 11.00% | 8.50% | 20.00% | 17.00% |
31 December 2022 | 31 December 2021 | |||
| Change in the present value of obligations | Discount rate | Discount rate | Discount rate | Discount rate |
| In millions of euros | -100bp | +100bp | -100bp | +100bp |
Eurozone | 228 | (196) | 366 | (298) |
United Kingdom | 24 | (19) | 49 | (38) |
Turkey | 13 | (10) | 15 | (12) |
| Change in the present value of obligations | Year to 31 Dec. 2022 | Year to 31 Dec. 2021 |
| In millions of euro | Inflation rate +100bp | Inflation rate +100bp |
Eurozone | 156 | 203 |
United Kingdom | 11 | 23 |
Turkey | 12 | 18 |
Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | |
| Range of value | Range of value | |
| (existence of several plans | (existence of several plans | |
| in the same country) | in the same country) | |
Belgium | (18.80%) - 6.30% | (5.65%) - 9.00% |
United Kingdom | (33.90%) - 31.80% | 6.60% - 7.50% |
Turkey | 40.80% | 20.60% |
31 December 2022 | 31 December 2021 | |||||||||||
| In % | ||||||||||||
Belgium | 8% | 49% | 20% | 1% | 0% | 22% | 7% | 55% | 15% | 1% | 0% | 22% |
United Kingdom | 8% | 77% | 10% | 0% | 3% | 2% | 9% | 75% | 12% | 0% | 2% | 2% |
Turkey | 8% | 56% | 14% | 2% | 2% | 18% | 0% | 0% | 0% | 3% | 94% | 3% |
Others | 7% | 29% | 19% | 5% | 1% | 39% | 7% | 31% | 16% | 2% | 2% | 42% |
BNP Paribas Fortis | 7% | 51% | 18% | 2% | 3% | 19% | 7% | 52% | 14% | 1% | 6% | 20% |
In millions of euros | 31 December 2022 | 31 December 2021 |
Net provisions for other long-term benefits | 71 | 74 |
Asset recognised in the balance sheet under ‘Other long-term benefits’ | - | - |
Obligation recognised in the balance sheet under ‘Other long-term benefits’ | 71 | 74 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Provision for voluntary departure and early retirement plans, and headcount adaptation plans | 139 | 189 |
| Changes in assets | Changes in assets | |||
| and liabilities | and liabilities | |||
| recognised directly | recognised directly | |||
| Capital and | in equity that will | in equity that may be | ||
| retained | not be reclassified to | reclassified to profit | Minority | |
| In millions of euros | earnings | profit or loss | or loss | interests |
Capital and retained earnings at 1 January 2021 | 6,024 | 45 | (744) | 5,325 |
Other movements | 23 | 23 | ||
Dividends | (291) | (291) | ||
Changes in assets and liabilities recognised directly in equity | 7 | (227) | (220) | |
Net income for 2021 | 468 | 468 | ||
Capital and retained earnings at 31 December 2021 | 6,224 | 52 | (971) | 5,305 |
IAS 29 impact | (24) | 99 | 75 | |
Capital and retained earnings at 1 January 2022 | 6,200 | 52 | (872) | 5,380 |
Other movements | (71) | (71) | ||
Dividends | (225) | (225) | ||
Changes in assets and liabilities recognised directly in equity | (5) | 122 | 117 | |
Net income for 2022 | 464 | 464 | ||
Capital and retained earnings at 31 December 2022 | 6,368 | 47 | (750) | 5,665 |
31 December 2022 | Year to 31 Dec. 2022 | |||||||
| Total assets | ||||||||
| before elimination | ||||||||
| of intra-group | ||||||||
| In millions of euros | transactions | |||||||
Contribution of the entities belonging to the BGL | 61,834 | 1,661 | 544 | 353 | 50% | 355 | 260 | 204 |
Other minority interests | 109 | 321 | 21 | |||||
TOTAL | 464 | 581 | 225 | |||||
31 December 2021 | Year to 31 Dec. 2021 | |||||||
| Total assets | ||||||||
| before elimination | ||||||||
| of intra-group | ||||||||
| In millions of euros | transactions | |||||||
Contribution of the entities belonging to the BGL BNP Paribas Group | 62,032 | 1,606 | 559 | 513 | 50% | 369 | 346 | 284 |
Other minority interests | 99 | (98) | 7 | |||||
TOTAL | 468 | 248 | 291 | |||||
| entities responsible for managing these funds may receive | |
| management fees and performance commission. Moreover, | |
| BNP Paribas Fortis may hold units in these funds. | |
| Asset financing: BNP Paribas Fortis finances structured enti- | |
| ties that acquire assets (ships, export finance etc.) intended | |
| for lease, and the lease payments received by the structured | |
| entity are used to repay the financing, which is guaranteed | |
s, whose redemption is linked to their performance. | by the asset held by the structured entity. |
| Other: On behalf of its customers, BNP Paribas Fortis may | |
| Funds: BNP Paribas Fortis structures and manages funds | |
| in order to offer investment opportunities to its customers. | |
Dedicated or public funds are offered to institutional and individual customers, and are distributed and commercially | |
| monitored by BNP Paribas Fortis. The BNP Paribas Fortis |
| Interests on BNP Paribas Fortis balance sheet | 31 December 2022 | |||
| In millions of euros | Securitisation | Funds | Others | Total |
| ASSETS | ||||
Financial instruments at fair value through profit and loss | - | - | - | - |
Derivatives used for hedging purposes | - | - | - | - |
Financial assets at fair value through equity | - | - | - | - |
Financial assets at amortised cost | - | - | 8 | 8 |
Other assets | - | - | - | - |
TOTAL ASSETS | - | - | 8 | 8 |
| LIABILITIES | ||||
Financial instruments at fair value through profit and loss | 13 | - | - | 13 |
Derivatives used for hedging purposes | - | - | - | - |
Financial liabilities at amortised cost | 495 | 1 | 6 | 502 |
Other liabilities | 4 | - | - | 4 |
TOTAL LIABILITIES | 512 | 1 | 6 | 519 |
Funded exposure | - | - | 8 | 8 |
Unfunded exposure | - | - | 39 | 39 |
Financing commitments | - | - | 39 | 39 |
Guarantee commitments and derivatives | - | - | - | - |
MAXIMUM EXPOSURE TO LOSS | - | - | 47 | 47 |
| SIZE OF STRUCTURED ENTITIES | 188 | 94 | 552 | 834 |
| I | ||||
| Attendance | ||||
In euros | Fixed fees | fees board* | Total 2022 | |
Herman DAEMS | Chairman | 50,000 | 157,600 | 207,600 |
Michael ANSEEUW | Executive director | 25,000 | 24,000 | 49,000 |
Didier BEAUVOIS | Executive director | 25,000 | 22,000 | 47,000 |
Dirk BOOGMANS | Non-executive director ** | 25,000 | 140,400 | 165,400 |
Antoinette d'ASPREMONT LYNDEN | Non-executive and independent director | 25,000 | 138,200 | 163,200 |
Daniel de CLERCK | Executive director | 25,000 | 26,000 | 51,000 |
Sophie DUTORDOIR | Non-executive director *** | 25,000 | 118,600 | 143,600 |
| Wouter DE PLOEY | Non-executive and independent director | 6,250 | 2,000 | 8,250 |
| (as from 1 December 2022) | ||||
Maxime JADOT | Executive director | 25,000 | 26,000 | 51,000 |
| Anne LECLERCQ | Non-executive and independent director | 18,750 | 66,600 | 85,350 |
| (as from 21 April 2022) | ||||
Piet VAN AKEN | Executive director | 25,000 | 26,000 | 51,000 |
Titia VAN WAEYENBERGE | Non-executive and independent director | 25,000 | 98,600 | 123,600 |
Stéphane VERMEIRE | Executive director | 25,000 | 24,000 | 49,000 |
| Sandra WILIKENS | Executive director | 18,750 | 16,000 | 34,750 |
| (as from 21 April 2022) | 343,750 | 886,000 | 1,229,750 | |
2022 | 2021 | |||
| Chief Executive | Other Members of | Chief Executive | Other Members of | |
| In euros | Officer | the Executive Board | Officer | the Executive Board |
| Remuneration | ||||
Fixed | 998,513 | 2,453,250 | 998,513 | 2,169,500 |
Cash part of variable | 261,800 | 674,800 | 261,800 | 532,880 |
Deferred part of variable | 252,700 | 365,200 | 252,700 | 365,120 |
| Multi-annual variable compensation | 140,000 | 357,000 | 140,000 | 335,700 |
| Director's fees | 111,016 | 358,266 | 111,016 | 328,516 |
| Benefits in Kind | 3,314 | 21,866 | 3,565 | 23,978 |
| Pension, life insurance and orphan's pension | 317,857 | 325,516 | 298,184 | 276,787 |
Total | 2,085,200 | 4,555,898 | 2,065,778 | 4,032,481 |
31 December 2022 | 31 December 2021 | |||||
| Entities of the | Entities of the | |||||
| BNP Paribas | Joint | BNP Paribas | Joint | |||
| In millions of euros | Group | ventures | Associates | Group | ventures | Associates |
| ASSETS | ||||||
Demand accounts | 4,890 | - | 49 | 2,366 | - | 44 |
Loans | 4,517 | 68 | 669 | 3,544 | 112 | 190 |
Securities | 51 | - | 140 | 100 | - | 97 |
Other assets | 316 | - | 62 | 210 | - | 121 |
Total assets | 9,774 | 68 | 920 | 6,220 | 112 | 452 |
| LIABILITIES | ||||||
Demand accounts | 720 | 115 | 229 | 605 | 122 | 368 |
Other borrowings | 25,920 | - | 811 | 24,854 | 20 | 1,039 |
Other liabilities | 736 | - | 26 | 308 | - | 18 |
Total liabilities | 27,376 | 115 | 1,066 | 25,767 | 142 | 1,425 |
FINANCING COMMITMENTS AND GUARANTEE COMMITMENTS | ||||||
Financing commitments given | 31 | 24 | 61 | 22 | 23 | 70 |
Guarantee commitments given | 5,611 | 64 | 65 | 5,877 | 1,468 | 87 |
Total | 5,642 | 88 | 126 | 5,899 | 1,491 | 157 |
Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | |||||
| Entities of the | Entities of the | |||||
| BNP Paribas | Joint | BNP Paribas | Joint | |||
| In millions of euros | Group | ventures | Associates | Group | ventures | Associates |
Interest income | 371 | 6 | 7 | 315 | 7 | 5 |
Interest expense | (711) | - | (7) | (612) | (3) | (3) |
Commission income | 163 | - | 599 | 140 | 3 | 604 |
Commission expense | (135) | - | (17) | (101) | - | (14) |
Services provided | 77 | - | 43 | 74 | - | 37 |
Services received | (290) | - | (80) | (187) | - | (67) |
Lease income | 42 | - | 10 | 41 | - | 11 |
Total | (483) | 6 | 555 | (330) | 7 | 573 |
Cash and balances at central banks | - | 39,009 | - | - | - | - | - | 39,009 |
| Financial instruments at fair value | 8,358 | - | 1,899 | 464 | 1,231 | 352 | 11 | 12,315 |
| through profit or loss | ||||||||
Derivatives used for hedging purposes | 6,499 | - | - | - | - | - | - | 6,499 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (907) | - | - | - | - | - | - | (907) |
Financial assets at fair value through equity | 133 | - | 186 | 133 | 137 | 1,887 | 3,401 | 5,877 |
Financial assets at amortised cost | - | 7,606 | 11,382 | 16,015 | 31,568 | 85,193 | 84,082 | 235,846 |
Financial assets by maturity | 14,083 | 46,615 | 13,467 | 16,612 | 32,936 | 87,432 | 87,494 | 298,639 |
Deposits from central banks | - | 2,363 | - | - | - | - | - | 2,363 |
Financial instruments at fair value through profit or loss | 7,187 | - | 7,387 | 485 | 1,165 | 1,239 | 1,057 | 18,520 |
Derivatives used for hedging purposes | 9,692 | - | - | - | - | - | - | 9,692 |
Remeasurement adjustment on interest- rate risk hedged portfolios | (5,216) | - | - | - | - | - | - | (5,216) |
Financial liabilities at amortised cost | - | 184,710 | 18,763 | 14,014 | 29,419 | 12,433 | 2,479 | 261,818 |
Financial liabilities by maturity* | 11,663 | 187,073 | 26,150 | 14,499 | 30,584 | 13,672 | 3,536 | 287,177 |
| *The disclosure does not contain information with regard to Arval where the external funding of this activity amounts to EUR 15.7 billion, for which the biggest |
| In millions of euros | ||||||||
| at 31 December 2021 | ||||||||
Cash and balances at central banks | - | 61,263 | - | - | - | - | - | 61,263 |
Financial instruments at fair value through profit or loss | 7,610 | 1 | 3,162 | 425 | 1,807 | 618 | 11 | 13,634 |
Derivatives used for hedging purposes | 1,982 | - | - | - | - | - | - | 1,982 |
Remeasurement adjustment on interest- rate risk hedged portfolios | 1,812 | - | - | - | - | - | - | 1,812 |
Financial assets at fair value through equity | 310 | - | 192 | 341 | 668 | 2,815 | 3,535 | 7,861 |
Financial assets at amortised cost | - | 7,126 | 8,082 | 13,450 | 27,741 | 80,755 | 73,702 | 210,856 |
Financial assets by maturity | 11,714 | 68,390 | 11,436 | 14,216 | 30,216 | 84,188 | 77,248 | 297,408 |
Deposits from central banks | - | 426 | - | - | - | - | - | 426 |
Financial instruments at fair value through profit or loss | 4,526 | - | 11,824 | 489 | 2,451 | 1,458 | 1,625 | 22,373 |
Derivatives used for hedging purposes | 3,215 | - | - | - | - | - | - | 3,215 |
Remeasurement adjustment on interest- rate risk hedged portfolios | 472 | - | - | - | - | - | - | 472 |
Financial liabilities at amortised cost | - | 183,894 | 9,992 | 14,866 | 11,107 | 39,093 | 2,302 | 261,254 |
Financial liabilities by maturity* | 8,213 | 184,320 | 21,816 | 15,355 | 13,558 | 40,551 | 3,927 | 287,740 |
| 31 December 2022 | Estimated fair value | ||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Carrying value |
| FINANCIAL ASSETS | |||||
| Loans and advances to credit institutions and customers | - | 14,835 | 184,127 | 198,962 | 207,301 |
Debt securities at amortised cost (note 4.e) | 11,878 | 637 | 1 | 12,516 | 13,151 |
| FINANCIAL LIABILITIES | |||||
Deposits from credit institutions and customers | - | 259,194 | - | 259,194 | 258,987 |
Debt securities (note 4.h) | - | 16,170 | - | 16,170 | 16,252 |
Subordinated debt (note 4.h) | - | 2,284 | - | 2,284 | 2,283 |
| 31 December 2021 | Estimated fair value | ||||
| In millions of euros | Level 1 | Level 2 | Level 3 | Total | Carrying value |
| FINANCIAL ASSETS | |||||
| Loans and advances to credit institutions and customers | - | 14,961 | 169,931 | 184,892 | 181,541 |
Debt securities at amortised cost (note 4.e) | 10,733 | 866 | 175 | 11,774 | 11,712 |
| FINANCIAL LIABILITIES | |||||
Deposits from credit institutions and customers | - | 255,854 | - | 255,854 | 255,647 |
Debt securities (note 4.h) | - | 12,746 | - | 12,746 | 12,878 |
Subordinated debt (note 4.h) | - | 2,298 | - | 2,298 | 2,296 |
31 December 2022 | 31 December 2021 | ||||||||||
| Voting | Interest | Voting | Interest | ||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | ||
| Consolidating company | |||||||||||
BNP Paribas Fortis | |||||||||||
| Belgium | |||||||||||
AG Insurance | Belgium | Equity | 25.0% | 25.0% | Equity | 25.0% | 25.0% | ||||
Alpha Crédit SA | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
Arval Belgium NV SA | Belgium | Full | 2 | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
Axepta BNPP Benelux | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
Bancontact Payconiq Company | Belgium | Equity | 22.5% | 22.5% | Equity | 22.5% | 22.5% | ||||
Banking Funding Company SA | Belgium | S1 | Equity | 33.5% | 33.5% | ||||||
Batopin | Belgium | Equity | 25.0% | 25.0% | Equity | 25.0% | 25.0% | E1 | |||
Belgian Mobile ID | Belgium | Equity | 12.2% | 12.2% | Equity | 12.2% | 12.2% | V3 | |||
BNP Paribas 3 Step IT (Belgium Branch) | Belgium | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
BNP Paribas Fortis Factor NV SA | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
| BNP Paribas Fortis Private Equity Belgium NV | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
| BNP Paribas Fortis Private Equity | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
| Expansion | |||||||||||
| BNP Paribas Fortis Private Equity | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
| Management | |||||||||||
BNP Paribas Lease Group Belgium | Belgium | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
BNPP Fortis Film Finance | Belgium | Full | 99.9% | 99.9% | Full | 99.9% | 99.9% | V4 | |||
bpost bank | Belgium | Full | 100.0% | 100.0% | V1 | Equity | 1 | 50.0% | 50.0% | ||
| D2 | |||||||||||
| CNH Industrial Capital Europe Belgium | Belgium | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Branch | |||||||||||
Credissimo | Belgium | Full | 100.0% | 99.9% | Full | 100.0% | 99.9% | ||||
Credissimo Hainaut SA | Belgium | Full | 99.7% | 99.7% | Full | 99.7% | 99.7% | ||||
Crédit pour Habitations Sociales | Belgium | Full | 81.7% | 81.7% | Full | 81.7% | 81.7% | ||||
2 | |||||||||||
2 | |||||||||||
2 | |||||||||||
31 December 2022 | 31 December 2021 | ||||||||||
| Voting | Interest | Voting | Interest | ||||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | ||
| CNH Industrial Capital Europe (Poland | Poland | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Branch) | |||||||||||
| CNH Industrial Capital Europe (Germany | Germany | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Branch) | |||||||||||
| CNH Industrial Capital Europe (Spain | Spain | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| Branch) | |||||||||||
Cofiparc | France | Full | 2 | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
FCT Pulse France 2022 | France | Full | 2 | 100.0% | 99.9% | E2 | |||||
Fortis Lease | France | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
Fortis Lease Deutschland Gmbh | Germany | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
Fortis Lease Iberia SA | Spain | Full | 100.0% | 41.0% | Full | 100.0% | 41.0% | ||||
Fortis Lease Portugal | Portugal | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
| Fortis Lease Uk Ltd | United | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
| Kingdom | |||||||||||
| Fortis Vastgoedlease B.V. | The | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
| Netherlands | |||||||||||
Greenval Insurance DAC | Ireland | Full | 2 | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
| Heffiq Heftruck Verhuur BV | The | Full | 50.1% | 12.5% | Full | 50.1% | 12.5% | ||||
| Netherlands | |||||||||||
JCB Finance | France | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
| JCB Finance Holdings Ltd | United | Full | 50.1% | 12.5% | Full | 50.1% | 12.5% | ||||
| Kingdom | |||||||||||
JCB Finance (Italy Branch) | Italy | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
JCB Finance (Germany Branch) | Germany | Full | 100.0% | 12.5% | Full | 100.0% | 12.5% | ||||
Louveo | France | Full | 2 | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
| Manitou Finance Ltd. | United | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | ||||
| Kingdom | |||||||||||
MGF | France | Full | 51.0% | 12.8% | Full | 51.0% | 12.8% | ||||
MGF (Germany Branch) | Germany | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
MGF (Italy Branch) | Italy | Full | 100.0% | 12.8% | Full | 100.0% | 12.8% | ||||
| Personal Car Lease BV | The | Full | 2 | 100.0% | 99.9% | E3 | |||||
| Netherlands | |||||||||||
Public Location Longue Durée | France | Full | 2 | 100.0% | 99.9% | Full | 2 | 100.0% | 99.9% | ||
RD Leasing IFN SA | Romania | S4 | |||||||||
Same Deutz Fahr Finance | France | Full | 100.0% | 25.0% | Full | 100.0% | 25.0% | ||||
TEB Arval Arac Filo Kiralama A.S. | Turkey | Full | 2 | 100.0% | 74.9% | Full | 2 | 100.0% | 74.9% | ||
31 December 2022 | 31 December 2021 | |||||||||
| Voting | Interest | Voting | Interest | |||||||
Name | Country | Method | (%) | (%) | Ref. | Method | (%) | (%) | Ref. | |
Year to 31 Dec. 2022 | Year to 31 Dec. 2021 | |||||||||||
PwC | Others | Total | PwC | Others | Total | |||||||
Excluding tax, in thousands of euros | ||||||||||||
| Audit | ||||||||||||
Statutory audit engagement | 1,921 | 73% | 5,199 | 89% | 7,120 | 84% | 1,869 | 75% | 5,650 | 93% | 7,519 | 88% |
- BNP Paribas Fortis | 1,344 | 51% | 12 | 0% | 1,356 | 16% | 1,296 | 52% | - | 0% | 1,296 | 15% |
- Consolidated subsidiaries | 577 | 22% | 5,187 | 89% | 5,764 | 68% | 573 | 23% | 5,650 | 93% | 6,223 | 73% |
Services other than those required for the statutory audit engagement | 723 | 27% | 666 | 11% | 1,389 | 16% | 628 | 25% | 401 | 7% | 1,029 | 12% |
- BNP Paribas Fortis | 396 | 15% | 14 | 0% | 410 | 4% | 310 | 12% | 14 | 0% | 324 | 4% |
- Consolidated subsidiaries | 327 | 12% | 652 | 11% | 979 | 12% | 318 | 13% | 387 | 7% | 705 | 8% |
TOTAL | 2,644 | 100% | 5,865 | 100% | 8,509 | 100% | 2,497 | 100% | 6,051 | 100% | 8,548 | 100% |
| 31 December 2022 | |
| In millions of euros | Basel III |
| Common Equity Tier 1 (CET1) capital: instruments and reserves | |
Capital instruments and the related share premium accounts | 11,905 |
Retained earnings | 12,491 |
Accumulated other comprehensive income (and other reserves) | (2,654) |
Funds for general banking risk | - |
Minority interests (amount allowed in consolidated CET 1) | 1,651 |
Independently reviewed interim profits net of any foreseeable charge or dividend | - |
COMMON EQUITY TIER 1 (CET1) CAPITAL BEFORE REGULATORY ADJUSTMENTS | 23,393 |
Common Equity Tier 1 (CET1): regulatory adjustments | (2,309) |
COMMON EQUITY TIER 1 (CET1) CAPITAL | 21,084 |
Additional Tier 1 (AT1) capital: instruments | 736 |
Additional Tier 1 (AT1) capital: regulatory adjustments | - |
ADDITIONAL TIER 1 (AT1) CAPITAL | 736 |
TIER 1 CAPITAL (T1 = CET1 + AT1) | 21,820 |
Tier 2 (T2) capital: instruments and provisions | 1,279 |
Tier 2 (T2) capital: regulatory adjustments | (283) |
TIER 2 (T2) CAPITAL | 996 |
TOTAL CAPITAL (TC = T1 + T2) | 22,816 |
In millions of euros | 31 December 2022 | 31 December 2021 |
Common equity Tier 1 Capital (CET1) | 21,084 | 21,704 |
Tier 1 Capital | 21,820 | 22,660 |
Total Capital | 22,816 | 23,734 |
| Risk weighted commitments | ||
Credit risk | 100,365 | 95,451 |
Securitisation | 671 | 1,248 |
Counterparty Risk | 1,059 | 1,689 |
Equity Risk | 11,149 | 12,800 |
Market risk | 1,396 | 1,168 |
Operational risk | 7,880 | 8,528 |
TOTAL RISK WEIGHTED COMMITMENTS | 122,520 | 120,884 |
CET 1 ratio | 17.2% | 18.0% |
Tier 1 ratio | 17.8% | 18.7% |
Total capital ratio | 18.6% | 19.6% |
31 December 2022 | 31 December 2021 | |||||
| Standardised | Standardised | |||||
| IRBA | Approach | Total | IRBA | Approach | Total | |
Central governments and central banks | 47,386 | 7,528 | 54,914 | 72,477 | 6,752 | 79,229 |
Corporates | 131,313 | 22,275 | 153,588 | 124,630 | 16,400 | 141,030 |
Institutions ** | 12,903 | 5,141 | 18,044 | 13,589 | 5,414 | 19,003 |
Retail | 95,696 | 36,331 | 132,027 | 92,840 | 30,188 | 123,028 |
Securitisation positions | 1,940 | 650 | 2,590 | 4,492 | 841 | 5,333 |
Other non-credit-obligation assets *** | - | 4,808 | 4,808 | 548 | 4,035 | 4,583 |
TOTAL EXPOSURE | 289,238 | 76,733 | 365,971 | 308,576 | 63,630 | 372,206 |
31 December 2022 | 31 December 2021 | |||
| In millions of euros | Exposure | % | Exposure | % |
Agriculture, Food, Tobacco | 13,626 | 4% | 13,284 | 4% |
Financial services | 53,677 | 15% | 77,914 | 21% |
Chemicals excluding Pharmaceuticals | 4,114 | 1% | 2,920 | 1% |
Construction | 12,265 | 3% | 10,574 | 3% |
Retailers | 6,447 | 2% | 5,202 | 1% |
Equipment excluding IT | 6,404 | 2% | 5,108 | 1% |
Real estate | 30,037 | 8% | 28,193 | 8% |
Metals & Mining | 6,699 | 2% | 6,520 | 2% |
Wholesale & Trading | 14,197 | 4% | 11,761 | 3% |
Business services | 40,461 | 11% | 38,294 | 10% |
Transportation & Logistics | 9,976 | 3% | 9,610 | 3% |
Utilities (electricity, gas, water, etc.) | 11,965 | 3% | 10,980 | 3% |
Retail | 93,134 | 26% | 91,018 | 25% |
Sovereign & public sector | 21,020 | 6% | 20,512 | 6% |
Other | 39,359 | 11% | 34,984 | 10% |
TOTAL | 363,381 | 100% | 366,874 | 100% |
| 31 December 2022 | ||||||
| Basel III | ||||||
| Central | ||||||
| governments | ||||||
| and central | ||||||
| In millions of euros | banks | Corporates | Institutions | Retail | Total | % |
Europe | 48,671 | 136,210 | 15,625 | 129,366 | 329,872 | 92% |
Belgium | 33,094 | 70,495 | 8,564 | 97,262 | 209,415 | 58% |
Netherlands | 15 | 4,715 | 1,163 | 3,347 | 9,240 | 3% |
Luxembourg | 11,688 | 13,394 | 291 | 9,982 | 35,355 | 10% |
France | 1,031 | 13,690 | 3,786 | 5,201 | 23,708 | 7% |
Other European countries | 2,843 | 33,916 | 1,821 | 13,574 | 52,154 | 14% |
North America | 835 | 3,723 | 537 | 221 | 5,316 | 1% |
Asia & Pacific | 78 | 1,305 | 288 | 106 | 1,777 | 0% |
Rest of the World | 5,330 | 12,349 | 1,595 | 7,142 | 26,416 | 7% |
TOTAL | 54,914 | 153,587 | 18,045 | 136,835 | 363,381 | 100% |
| 31 December 2021 | ||||||
| Basel III | ||||||
| Central | ||||||
| governments | ||||||
| and central | ||||||
| In millions of euros | banks | Corporates | Institutions | Retail | Total | % |
Europe | 74,332 | 126,029 | 16,460 | 120,834 | 337,655 | 92% |
Belgium | 55,241 | 66,928 | 8,548 | 90,557 | 221,274 | 60% |
Netherlands | 226 | 5,226 | 1,215 | 2,326 | 8,993 | 2% |
Luxembourg | 14,528 | 11,382 | 428 | 9,794 | 36,132 | 10% |
France | 961 | 9,666 | 4,328 | 5,163 | 20,118 | 5% |
Other European countries | 3,376 | 32,827 | 1,941 | 12,994 | 51,138 | 14% |
North America | 152 | 3,542 | 548 | 94 | 4,336 | 1% |
Asia & Pacific | 106 | 988 | 329 | 76 | 1,499 | 0% |
Rest of the World | 4,639 | 10,471 | 1,667 | 6,607 | 23,384 | 6% |
TOTAL | 79,229 | 141,030 | 19,004 | 127,611 | 366,874 | 100% |
| and implied correlations or other similar parameters. |
| Non-observable factors are those based on working assump- |
| tions such as parameters contained in models or based |
| on statistical or economic analyses, non-ascertainable |
| in the market. |
In the bond portfolios, the credit instruments are valued on the basis of the interest rates and the credit spreads, which are considered as market parameters like interest rates and foreign exchange risk. The risk on the issuer |
RWAs | Capital requirements | |||||
| 31 December | 31 December | 31 December | 31 December | |||
| In millions of euros | 2022 | 2021 | Variation | 2022 | 2021 | Variation |
Internal model | 756 | 879 | (123) | 60 | 71 | (11) |
VAR | 329 | 134 | 195 | 26 | 11 | 15 |
Stressed VAR | 360 | 600 | (240) | 29 | 48 | (19) |
Incremental Risk Charge (IRC) | 67 | 145 | (78) | 5 | 12 | (7) |
Comprehensive Risk Measure (CRM) | - | - | - | - | - | - |
Standardised approach | 640 | 289 | 351 | 51 | 23 | 28 |
Trading book securitisation positions | - | - | - | - | - | - |
MARKET RISK | 1,396 | 1,168 | 228 | 111 | 94 | 17 |
| Banking Book | ||
In millions of euros | 31 December 2022 | 31 December 2021 |
| Eurozone | ||
Belgium | 6,119 | 7,674 |
Italy | 599 | 831 |
Spain | 522 | 706 |
Luxembourg | 335 | 281 |
France | 147 | 143 |
Finland | 64 | 66 |
The Netherlands | 10 | 223 |
Austria | - | 26 |
Germany | - | 36 |
Total eurozone | 7,796 | 9,986 |
| Other countries in European Economic Area (EEA) | ||
Czech Republic | 37 | 48 |
Others | 1 | 1 |
Total other EEA | 38 | 49 |
| Other countries | ||
Turkey | 2,438 | 1,771 |
Others | 31 | 35 |
Total other countries | 2,469 | 1,806 |
TOTAL | 10,303 | 11,841 |